County Profile for Broomfield - 2017



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2017 0
Total Cost Reports Filed in 2017 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 0 Net Population Natural Change 0
Total Cost Reports Reopened 1 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 40,408,920 Total Charges 691,875,240
Fixed Assets 237,599,923 Contract Allowance 507,728,058
Other Assets 631,014 Operating Revenue 184,147,182
Total Assets 278,639,857 Operating Expenses 187,905,963
Current Liabilities 48,936,713 Operating Margin -3,758,781
Long Term Liabilities 0 Other Income 5,376,403
Total Equity 229,703,145 Other Expense 876,686
Total Liabilities and Equity 278,639,858 Net Profit or Loss 740,936

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $32,901 Revenue per Bed $2,522,564 Revenue per Person $184,147,182
Net Margin per Discharge ($672) Net Margin per Bed ($51,490) Net Margin per Person ($3,758,781)
Net Profit per Discharge $132 Net Profit per Bed $10,150 Net Profit per Person $740,936
Net Fixed Assets per Discharge $42,451 Net Fixed Assets per Bed $3,254,793 Net Fixed Assets per Bed $237,599,923
Long Term Debt per Discharge $0 Long Term Debt per Bed $0 Long Term Debt per Person $0
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 54.4 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 642 Net Fixed Assets 371 Population Estimate 1,151
Total Revenue 676 Long Term Liabilities 2,143 Total Patient Discharges 764
Net Margin 2,503 Total Patient Beds 1,065
Net Profit or Loss 1,353

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 21,571,908 18,912,330 1.1406
31 Intensive Care Unit 12,829,269 11,897,639 1.0783
32 Coronary Care Unit 0 0
43 Nursery 2,508,068 1,802,004 1.3918
44 Skilled Nursing Care 0 0
50 Operating Room 8,229,549 29,120,419 0.2826
51 Recovery Room 3,368,562 2,767,777 1.2171
52 Labor and Delivery Room 4,772,320 6,311,824 0.7561

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 6,778,775 13 Nursing Administration 1,891,886
02,03 Captial Related - Movable Equipment 9,491,007 14 Central Services and Supply 1,372,056
04 Employee Benefits 19,551,736 15 Pharmacy 1,268,710
05 Administrative and General 32,776,001 16 Medical Records and Medical Library 2,285,948
06 Maintenance and Repairs 1,168,786 17 Social Services 0
07 Operation of Plant 8,343,625 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 2,252,087 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 2,324,103 20,21,22,23 Education Programs 2,455,479
Total General Service Cost Centers 91,960,199

County Profile for Broomfield - 2017